{"text_format":"1","workbook":"xlsx","n_sheets":4,"sheets":["Macro Button","Movies","pmt","Commission"],"not_rendered":{"charts":3,"images":0,"macros":1,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":2},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Macro Button","index":0,"n_rows":29,"n_cols":16,"rows_kept":29,"cut":false,"hidden":false,"merged":[]}
[]
[]
[null,null,null,null,null,null,"Ten",2,3,{"$f":"NOW()","v":"2014-10-25T16:20:43.430"},"We recorded a macro with relative references on!"]
[null,"Ten",2,3,{"$f":"NOW()","v":"2014-10-25T16:20:43.430"},"We recorded a macro with relative references on!"]
[]
[null,null,null,null,null,null,null,"Ten",2,3,{"$f":"NOW()","v":"2014-10-25T16:20:43.430"},"We recorded a macro with relative references on!"]
[]
[null,null,null,null,null,"Ten",2,3,{"$f":"NOW()","v":"2014-10-25T16:20:43.430"},"We recorded a macro with relative references on!"]
[null,null,null,1,2,3,{"$f":"NOW()","v":"2014-10-25T16:20:43.430"},"We recorded a macro with relative references on!"]
[null,null,null,null,null,null,null,null,null,null,null,"Ten",2,3,{"$f":"NOW()","v":"2014-10-25T16:20:43.430"},"We recorded a macro with relative references on!"]
[]
[]
[null,null,null,null,null,null,null,"Ten",2,3,{"$f":"NOW()","v":"2014-10-25T16:20:43.430"},"We recorded a macro with relative references on!"]
[]
[]
[null,null,1,2,3,{"$f":"NOW()","v":"2014-10-25T16:20:43.430"},"We recorded a macro with relative references on!"]
[null,null,1,2,3,{"$f":"NOW()","v":"2014-10-25T16:20:43.430"},"We recorded a macro with relative references on!"]
[]
[]
[]
[]
[null,null,null,null,1,2,3,{"$f":"NOW()","v":"2014-10-25T16:20:43.430"},"We recorded a macro with relative references on!"]
[]
[null,null,null,null,null,null,null,null,null,null,null,1,2,3,{"$f":"NOW()","v":"2014-10-25T16:20:43.430"},"We recorded a macro with relative references on!"]
[null,1,2,3,{"$f":"NOW()","v":"2014-10-25T16:20:43.430"},"We recorded a macro with relative references on!"]
[null,"Ten",2,3,{"$f":"NOW()","v":"2014-10-25T16:20:43.430"},"We recorded a macro with relative references on!"]
[]
[]
[null,null,null,null,1,2,3,{"$f":"NOW()","v":"2014-10-25T16:20:43.430"},"We recorded a macro with relative references on!"]

{"sheet":"Movies","index":1,"n_rows":37,"n_cols":11,"rows_kept":37,"cut":false,"hidden":false,"merged":[]}
["Rank","Movie","Distributor","Genre","Gross","Total Gross"]
[1,"Argo","Warner Bros.","Thriller/Suspense",1328401,48425288]
[2,"Paranormal Activity 4","Paramount Pictures","Horror",1137316,33957365]
[3,"Taken 2","20th Century Fox","Thriller/Suspense",865538,109388845]
[4,"Sinister","Summit Entertainment","Thriller/Suspense",661310,34444955,null,null,"Row Labels","Sum of Gross","Count of Rank"]
[5,"Hotel Transylvania","Sony Pictures","Comedy",631246,120936341,null,null,"1-6",5248980,6]
[6,"Alex Cross","Summit Entertainment","Drama",625169,14318691,null,null,"7-12",2134423,6]
[7,"Here Comes the Boom","Sony Pictures","Comedy",501563,25110472,null,null,"13-18",307653,6]
[8,"Pitch Perfect","Universal","Comedy",492095,47352233,null,null,"19-24",76226,6]
[9,"Looper","Sony Pictures","Action",372673,59413306,null,null,"25-30",31185,6]
[10,"Seven Psychopaths","CBS Films","Comedy",297901,10461508,null,null,"31-36",11504,6]
[11,"Frankenweenie","Walt Disney","Comedy",284963,29342407,null,null,"Grand Total",7809971,36]
[12,"The Perks of Being a Wallflower","Summit Entertainment","Drama",185228,9807679]
[13,"End of Watch","Open Road","Thriller/Suspense",78956,38233511]
[14,"Trouble with the Curve","Warner Bros.","Drama",71391,34355574]
[15,"Atlas Shrugged: Part II","Atlas Distribution","Drama",68003,3113139]
[16,"The Dark Knight Rises","Warner Bros.","Action",33317,446894498]
[17,"House at the End of the Street","Relativity","Horror",28021,30880757]
[18,"Arbitrage","Roadside Attractions","Thriller/Suspense",27965,7173263]
[19,"To the Arctic","Warner Bros.","Documentary",16201,9327070]
[20,"The Bourne Legacy","Universal","Thriller/Suspense",15100,112870105]
[21,"Dredd","Lionsgate","Action",12912,13380022]
[22,"The Sessions","Fox Searchlight","Thriller/Suspense",12537,159643]
[23,"Ice Age: Continental Drift","20th Century Fox","Adventure",11301,160114985]
[24,"Ted","Universal","Comedy",8175,218665740]
[25,"ParaNorman","Focus Features","Comedy",6456,54689530]
[26,"Born to be Wild 3D","Warner Bros.","Documentary",6104,21113708]
[27,"Diary of a Wimpy Kid: Dog Days","20th Century Fox","Comedy",5685,48594075]
[28,"The Expendables 2","Lionsgate","Action",4865,84592458]
[29,"Won't Back Down","20th Century Fox","Drama",4226,5249881]
[30,"The Possession","Lionsgate","Horror",3849,48846465]
[31,"The Campaign","Warner Bros.","Comedy",3198,86451277]
[32,"Beasts of the Southern Wild","Fox Searchlight","Drama",2817,11194951]
[33,"Moonrise Kingdom","Focus Features","Drama",2205,45498318]
[34,"The Best Exotic Marigold Hotel","Fox Searchlight","Comedy",1926,46383639]
[35,"Ruby Sparks","Fox Searchlight","Romantic Comedy",1070,2540106]
[36,"Gayby","The Film Collaborative ","Comedy",288,9400]

{"sheet":"pmt","index":2,"n_rows":4,"n_cols":2,"rows_kept":4,"cut":false,"hidden":false,"merged":[]}
["loan amount",25000]
["monthly interest rate",{"$f":"4.99/12/100","v":4.1583333333333333E-3}]
["months",60]
["monthly payment",{"$f":"PMT(B2,B3,B1,0,0)*-1","v":471.66631367239984}]

{"sheet":"Commission","index":3,"n_rows":13,"n_cols":12,"rows_kept":13,"cut":false,"hidden":false,"merged":[]}
["Employee","Commission ","Day of the week","Date"]
["Abe",50,{"$f":"WEEKDAY(D2,1)","v":6},"2012-10-12"]
["Jim",80,{"$f":"WEEKDAY(D3,1)","v":3},"2012-10-09"]
["Sal",100,5,"2012-10-11"]
["Abe",50,7,"2012-10-13",null,null,"Sum of Commission ","Column Labels"]
["Jim",80,7,"2012-10-13",null,null,"Row Labels",3,5,6,7,"Grand Total"]
["Sal",100,7,"2012-10-13",null,null,"Abe",null,null,50,150,200]
["Abe",50,7,"2012-10-13",null,null,"Jim",80,null,null,240,320]
["Jim",80,7,"2012-10-13",null,null,"Sal",null,100,null,300,400]
["Sal",100,7,"2012-10-13",null,null,"Grand Total",80,100,50,690,920]
["Abe",50,7,"2012-10-13"]
["Jim",80,7,"2012-10-13"]
["Sal",100,7,"2012-10-13"]